📍21502 National Pike NE, Flintstone, MD 21530

🔥 TRIPLEX  Needs Cosmetic Renovation Only! Check out these cash flow numbers 👇🏼

This vacant Triplex is the perfect cash flow opportunity for an investor looking to add value and create instant equity. With cosmetic upgrades, this property will be rental-ready and positioned to cash flow immediately.

Why This Deal Makes Sense

✅ Strong ARV – $230,000 after renovations
✅ Value-Add Play – Needs cosmetic rehab to maximize rent potential
✅ High Cash Flow Potential – Strong rental demand in the area
✅ Management Ready – 10% management fee already factored into cash flow calculations

Property Breakdown

Property Breakdown

🏠 3 Rental Units (Vacant – Needs Light Rehab)

• Apartment 1: 2 bed / 2 bath – $800 rent
• Apartment 2: 2 bed / 1 bath – $750 rent
• Apartment 3: 3 bed / 1 bath – $900 rent
  💰 Total Monthly Rental Income: $2,450

Financial Breakdown

📊 ARV: $230,000
💰 Loan Amount (75% of ARV): $172,500
🏦 Monthly Mortgage (P&I @ 7%): $1,147.65
🏡 Monthly Property Taxes: $101.42
🔹 Total PITI: $1,249.06
🛠 10% Property Management Fee: $245.00

💵 Net Monthly Cash Flow (Post-Rehab): $955.94

This is a prime BRRRR opportunity—buy at a discount, rehab, refinance, and hold for long-term cash flow. Move fast—deals like this don’t sit long!

💰 THE NUMBERS 💰

ARV: $230,000

Price: $92,450

BUY IT NOW: $94,150

(Buy It Now offers accepted for 3 hours following VIP text. If 2+ Buy It Now Offers are received, we will kindly ask for best and final only from these buyers)

Closing on or before 3/26/2025 at RESE Title.  Cash or hard money only. Cash always preferred.

Submit Offer Here 

Comparable sales: https://matrix.brightmls.com/Matrix/Public/Portal.aspx?ID=46929737551

Buy It Now Guidelines

Our “Buy It Now” program is only accessible for VIP buyers.
Please review the following guidelines to understand how the program works:

1. Exclusive Access

• The “Buy It Now” program is available for a short window exclusively to VIP buyers. This is a unique opportunity to purchase properties at a discounted price before they are opened to the broader market.

2. Property Access

• During the “Buy It Now” window, there will be no access to the property. However, we provide full pictures and walkthrough videos to assist you in assessing the property.
• Any specific notes on the condition will be shared, and if there are known latent defects, we will highlight those for transparency.
• We encourage you to reach out with any questions regarding the property’s condition.

3. Limited Time Opportunity

• This is a brief and exclusive window for purchasing. Once the program opens, interested buyers must act quickly, as the buying process will close at the advised time.

4. Offer Process

• The “Buy It Now” price will secure the deal unless we receive two or more offers. In the event that we receive multiple Buy It Now offers, we will kindly request the buyers to submit their best and final offers.

5. Post-Window Access

• After the “Buy It Now” window closes, the property will be made available to our entire buyers list via email.
• A one-time showing will be organized for all buyers interested in the property.

6. Final Selection

• After the showing, we will select the best and highest offer for the property.

7. Offer Acceptance

• Buy It Now offers will be accepted for 3 hours following the VIP text notification.
• If 2 or more offers are received, we will request best and final offers only from those buyers.

8. Closing Details

• The closing date will be set for on or before 3/26/2025 at RESE Title.
• The preferred payment method is cash or hard money. Cash offers are always preferred for a smoother transaction.